Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -467.7K | -369.0K | -291.7K | -122.7K |
Net income | -639.2K | -453.9K | -435.9K | -204.3K |
Depreciation | 0 | 0 | 3.4K | 4.3K |
Deferred taxes | — | — | — | — |
StockBased compensation | 11.0K | 0 | 0 | 98.5K |
Other non cash items | 236.7K | 106.6K | 111.6K | — |
Accounts receivable | — | — | -67.5K | — |
Accounts payable | -76.2K | 51.6K | 7.1K | -21.3K |
Other assets liabilities | 0 | -73.2K | 89.6K | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 298.0K | 115.8K | 107.8K | -39.4K |
Long term debt issuance | — | — | — | — |
Long term debt payments | 2.0K | 788 | -62.5K | — |
Short term debt issuance | 292.0K | 105K | 163.3K | -39.4K |
Common stock issuance | 4K | 10K | 81K | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -74K | — |
End cash position | 15.7K | 12.9K | 6.7K | 0 |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -293.2K | -182.8K | -163.5K | 39.4K |