Financials
Balance sheet
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 342.0B | 193.7B | — | — |
| Current assets | — | — | — | — |
| Cash | 19.5B | 3.3B | 6.5B | 8.1B |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 30.6B | 14.1B | 20.6B | 26.8B |
| Other short term investments | — | — | — | — |
| Accounts receivable | — | — | — | — |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | 967M | 76M | 83M | 71M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | — | — | — | — |
| Properties | 938M | 704M | 655M | 623M |
| Land and improvements | 2.5B | 1.1B | 1.1B | 1.1B |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -667M | -625M | -595M | -575M |
| Goodwill | 9.1B | 421M | 329M | 364M |
| Investment properties | 620M | 0 | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 9.1B | 421M | 329M | 364M |
| Investments and advances | 128.5B | 65.9B | 65.4B | 60.7B |
| Other non current assets | — | — | — | — |
| Total liabilities | 304.3B | 177.9B | — | — |
| Current liabilities | — | — | — | — |
| Accounts payable | 403M | 226M | 224M | 190M |
| Accrued expenses | — | — | — | — |
| Short term debt | — | — | — | — |
| Deferred revenue | — | — | — | — |
| Tax payable | 0 | 10M | 38M | 10M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | — | — | — | — |
| Long term provisions | — | — | — | — |
| Long term debt | 24.9B | 13.3B | 12.3B | 14.4B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | 2.7B | 3.6B | 4.6B | 6.1B |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 880M | 546M | 565M | 584M |
| Retained earnings | 31.2B | 12.4B | 12.1B | 11.1B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 37.6B | 15.8B | 15.7B | 14.0B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 43M | 42M | 39M | 39M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.