Total assets
|
413.5B
|
378.5B
|
347.4B
|
288.9B
|
Current assets
|
313.4B
|
282.6B
|
253.1B
|
204.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
148.8B
|
119.6B
|
108.9B
|
72.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
75.9B
|
76.4B
|
76.8B
|
71.7B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
78.4B
|
77.4B
|
61.7B
|
55.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
6.7B
|
6.8B
|
5.2B
|
4.4B
|
Non current assets
|
100.1B
|
95.8B
|
94.3B
|
84.9B
|
Properties
|
19.8B
|
18.7B
|
18.1B
|
14.2B
|
Land and improvements
|
3.9B
|
3.9B
|
3.9B
|
4.0B
|
Machinery furniture equipment
|
49.6B
|
43.5B
|
40.5B
|
35.2B
|
Construction in progress
|
8.5B
|
5.0B
|
3.2B
|
2.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-59.9B
|
-51.9B
|
-45.7B
|
-38.9B
|
Goodwill
|
36.1B
|
35.0B
|
35.7B
|
31.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
36.1B
|
35.0B
|
35.7B
|
31.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
5.3B
|
5.5B
|
5.5B
|
4.6B
|
Total liabilities
|
65.8B
|
64.2B
|
67.4B
|
55.4B
|
Current liabilities
|
49.9B
|
48.9B
|
52.4B
|
42.6B
|
Accounts payable
|
21.0B
|
22.4B
|
21.6B
|
19.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.8B
|
2.2B
|
1.8B
|
1.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.8B
|
4.3B
|
7.2B
|
2.8B
|
Pensions
|
3.2B
|
3.2B
|
5.1B
|
3.6B
|
Other current liabilities
|
8.6B
|
7.3B
|
7.6B
|
7.5B
|
Non current liabilities
|
15.9B
|
15.3B
|
15.0B
|
12.8B
|
Long term provisions
|
1.1B
|
—
|
—
|
—
|
Long term debt
|
5.0B
|
5.5B
|
5.4B
|
2.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
648M
|
798M
|
939M
|
845M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.7B
|
2.0B
|
1.8B
|
2.2B
|
Shareholders equity
|
|
|
|
|
Common stock
|
14.1B
|
13.9B
|
13.7B
|
13.4B
|
Retained earnings
|
266.7B
|
245.6B
|
220.5B
|
190.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
347.7B
|
314.2B
|
280.0B
|
233.6B
|
Additional paid in capital
|
24.3B
|
24.3B
|
24.0B
|
23.8B
|
Treasury stock
|
9.2B
|
80M
|
79M
|
78M
|
Minority interest
|
1.1B
|
948M
|
797M
|
634M
|