Total assets
|
170.1B
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
7.1B
|
7.0B
|
12.1B
|
14.1B
|
Other short term investments
|
13.1B
|
1.7B
|
1.9B
|
12.4B
|
Accounts receivable
|
19.4B
|
17.8B
|
4.1B
|
1.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
112M
|
104M
|
69M
|
66.1M
|
Land and improvements
|
87M
|
91M
|
91M
|
89.2M
|
Machinery furniture equipment
|
930M
|
880M
|
400M
|
383.5M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.4B
|
-1.3B
|
-679M
|
-613.7M
|
Goodwill
|
3.1B
|
3.0B
|
1.6B
|
1.6B
|
Investment properties
|
5.4B
|
5.3B
|
5.3B
|
4.4B
|
Financial assets
|
156M
|
—
|
—
|
310.0M
|
Intangible assets
|
1.4B
|
1.4B
|
893M
|
943.4M
|
Investments and advances
|
128.4B
|
123.6B
|
114.0B
|
117.1B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
160.6B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
10.4B
|
8.6B
|
520M
|
640.6M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
85M
|
64M
|
54M
|
49.9M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
18M
|
21M
|
17M
|
61.3M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
75M
|
83M
|
59M
|
82.7M
|
Long term debt
|
690M
|
713M
|
528M
|
4.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
742M
|
592M
|
573M
|
766.6M
|
Derivative product liabilities
|
528M
|
1.8B
|
2.5B
|
229.3M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
167M
|
167M
|
162M
|
155.5M
|
Retained earnings
|
5.6B
|
5.0B
|
4.8B
|
4.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
9.5B
|
8.7B
|
8.1B
|
7.8B
|
Additional paid in capital
|
2.4B
|
2.4B
|
2.1B
|
1.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
75M
|
71M
|
65M
|
62.2M
|