Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 143.2M | 238.6M | 467.0M | 245.4M |
Net income | 97.2M | 63.1M | 137.2M | 110.8M |
Depreciation | 74.1M | 75.8M | 75.0M | 73.3M |
Deferred taxes | -19.6M | 31.5M | -3.4M | -19.6M |
StockBased compensation | 14.5M | 13.6M | 14.5M | 14.5M |
Other non cash items | 32.4M | 11.1M | 15.3M | -8.5M |
Accounts receivable | -79.3M | 33.2M | 160.2M | 32.4M |
Accounts payable | 23.0M | -34.9M | 0 | 22.2M |
Other assets liabilities | 852.2K | 45.2M | 68.2M | 20.5M |
Investing activities | -69.0M | -69.0M | -138.9M | -69.9M |
Capital expenditures | -70.7M | -71.6M | -100.6M | -69.9M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | -39.2M | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1.7M | 2.6M | 852.2K | 0 |
Financing activities | -162.8M | -109.1M | -121.9M | -115.0M |
Long term debt issuance | 0 | 0 | 852.2K | 0 |
Long term debt payments | -7.7M | -3.4M | 8.5M | -16.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -58.8M | -69.0M | -95.4M | -68.2M |
Common dividends | -91.2M | -23.9M | -24.7M | -24.7M |
Other financing charges | -5.1M | -12.8M | -11.1M | -6.0M |
End cash position | 920.4M | 986.0M | 1.0B | 839.4M |
Income tax paid | 60.5M | 12.8M | 31.5M | 40.1M |
Interest paid | 32.4M | 3.4M | 32.4M | 2.6M |
Free cash flow | 92.0M | 43.5M | 403.1M | 236.1M |