Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -60.2M | -175.1M | -98.4M | -74.4M |
Net income | -93.4M | -198.1M | -115.3M | -106.9M |
Depreciation | 4.1M | 3.5M | 3.3M | 2.6M |
Deferred taxes | — | — | — | — |
StockBased compensation | 30.1M | 23.9M | 21.4M | 22.8M |
Other non cash items | 800K | 800K | 800K | 700K |
Accounts receivable | — | — | — | — |
Accounts payable | 500K | -1.7M | -7M | 8.6M |
Other assets liabilities | -2.3M | -3.5M | -1.6M | -2.2M |
Investing activities | -10M | -24.2M | -19.6M | -20.9M |
Capital expenditures | -10M | -24.2M | -19.6M | -20.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | 300.2M | 459M | 258.1M | 53.7M |
Long term debt issuance | 0 | 0 | 31.7M | 14.8M |
Long term debt payments | — | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 311.8M | 476.3M | 233.8M | 39.4M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -11.6M | -17.3M | -7.4M | -500K |
End cash position | 1.0B | 841.3M | 508.4M | 367.1M |
Income tax paid | — | — | — | — |
Interest paid | 1M | 1.1M | 700K | 500K |
Free cash flow | -104.6M | -128.6M | -116.8M | -101.4M |