Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.0B | 2.6B | 2.4B | 2.1B |
Cost of revenue | 119.3M | 105.4M | 99.8M | 92.0M |
Gross profit | 2.9B | 2.5B | 2.3B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 2.5B | 2.1B | 2.0B | 1.6B |
Operating income | 518.7M | 470.1M | 358.5M | 355.8M |
Non operating interest income | ||||
Income | — | 57.0M | 35.6M | 16.0M |
Expense | 34.6M | 23.9M | 16.5M | 19.9M |
Other income expense | — | — | — | — |
Pretax income | 521.9M | 505.7M | 384.8M | 353.2M |
Tax provision | 134.5M | 111.3M | 107.4M | 96.5M |
Net income | 387.3M | 394.5M | 277.5M | 256.8M |
Basic EPS | 1.3 | 1.3 | 1.0 | 0.9 |
Diluted EPS | 1.3 | 1.3 | 0.9 | 0.9 |
Basic average shares | 292.3M | 291.0M | 290.4M | 290M |
Diluted average shares | 292.3M | 291.0M | 290.4M | 290M |
EBITDA | 556.5M | 529.6M | 501.1M | 465.1M |
Net income from continuing op. | — | 505.7M | 384.8M | 353.2M |
Minority interests | -6.8M | -4.5M | 30K | 4.4M |
Preferred stock dividends | 0 | 0 | 0 | 0 |