Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 81.0M | 107.4M | 96.7M | 65.6M |
| Cost of revenue | 26.4M | 40.8M | 44.4M | 36.4M |
| Gross profit | 54.6M | 66.6M | 52.3M | 29.2M |
| Operating expense | ||||
| Research & development | 2.8M | 4.1M | 12.7M | 5.6M |
| Selling general and admin | 49.5M | 70.1M | 69.9M | 55.8M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.9M | -12.3M | -36.1M | -38.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 4.8M | 5.0M | — | — |
| Other income expense | -6.4M | 241K | -72.8M | -19.8M |
| Pretax income | -14.1M | -17.1M | -108.9M | -58.0M |
| Tax provision | 1.8M | 0 | -110K | 259K |
| Net income | -15.8M | -17.1M | -108.8M | -58.3M |
| Basic EPS | -2.9 | -5.1 | -75 | -69.6 |
| Diluted EPS | -2.9 | -5.1 | -75 | -69.6 |
| Basic average shares | 5.5M | 3.3M | 1.5M | 837.3K |
| Diluted average shares | 5.5M | 3.3M | 1.5M | 837.3K |
| EBITDA | 6.0M | -3.3M | 46.1M | -11.3M |
| Net income from continuing op. | -15.8M | -17.1M | -108.8M | -58.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |