Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 8.3B | 5.6B | 5.8B | 5.9B |
| Cost of revenue | 6.0B | 4.1B | 4.4B | 4.4B |
| Gross profit | 2.3B | 1.5B | 1.4B | 1.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 318.6M | 162.8M | 156.6M | 160.1M |
| Operating income | 632.4M | 516.7M | 522.3M | 591.6M |
| Non operating interest income | ||||
| Income | 45.0M | 88.9M | 69.7M | 9.0M |
| Expense | 128.1M | 107.1M | 43.2M | 77.9M |
| Other income expense | — | — | — | — |
| Pretax income | 440.0M | 498.5M | 389.1M | 506.1M |
| Tax provision | 124.6M | 122.1M | 91.3M | 125.3M |
| Net income | 315.4M | 376.4M | 297.8M | 380.8M |
| Basic EPS | 9.9 | 11.9 | — | 13.6 |
| Diluted EPS | 9.9 | 11.9 | — | 13.6 |
| Basic average shares | 31.5M | 31.5M | — | 27.8M |
| Diluted average shares | 31.5M | 31.5M | — | 27.8M |
| EBITDA | 973.2M | 808.1M | 731.2M | 792.0M |
| Net income from continuing op. | 928.2M | 719.2M | 728.1M | 783.0M |
| Minority interests | -3.5M | -2.0M | -2.0M | -2.9M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.