Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.0T | 955.3B | 978.4B | 946.6B |
Cost of revenue | 466.2B | 426.0B | 420.5B | 401.9B |
Gross profit | 579.6B | 529.3B | 557.9B | 544.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 11.9B | 11.3B | 7.4B | 9.3B |
Other operating expenses | 12.7B | 9.3B | 8.0B | 17.3B |
Operating income | 485.2B | 446.2B | 494.8B | 481.3B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 254.8B | 227.3B | 210.9B | 212.2B |
Other income expense | — | — | — | — |
Pretax income | 167.3B | 168.4B | 236.6B | 215.1B |
Tax provision | 23.0B | 17.9B | 24.6B | 26.6B |
Net income | 144.3B | 150.5B | 212.1B | 188.5B |
Basic EPS | — | 38.3 | 53.9 | 47.9 |
Diluted EPS | — | 38.3 | 53.9 | 47.9 |
Basic average shares | — | 3.9B | 3.9B | 3.9B |
Diluted average shares | — | 3.9B | 3.9B | 3.9B |
EBITDA | 437.7B | 416.7B | 462.2B | 431.8B |
Net income from continuing op. | — | — | — | — |
Minority interests | 563.4K | -3.0M | -5.6M | -2.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |