Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.4T | 3.0T | 3.8T | 3.7T |
| Cost of revenue | 3.1T | 2.9T | 3.4T | 3.2T |
| Gross profit | 354.5B | 122.0B | 446.4B | 487.7B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 150.8B | 102.6B | 191.5B | 177.8B |
| Other operating expenses | 8.0B | 7.6B | 6.0B | 10.8B |
| Operating income | 136.4B | -56.5B | 195.8B | 245.9B |
| Non operating interest income | ||||
| Income | 473M | 6M | 20M | 33M |
| Expense | 122.3B | 138.5B | 57.6B | 46.4B |
| Other income expense | — | — | — | — |
| Pretax income | 75.5B | -210.2B | 168.0B | 218.3B |
| Tax provision | 25.6B | 31.6B | 1.6B | 17.4B |
| Net income | 49.9B | -241.8B | 166.4B | 201.0B |
| Basic EPS | 12 | -87 | 49 | 61 |
| Diluted EPS | 12 | -87 | 49 | 61 |
| Basic average shares | 2.8B | 2.8B | 2.8B | 2.8B |
| Diluted average shares | 2.8B | 2.8B | 2.8B | 2.8B |
| EBITDA | 205.1B | -65.5B | 232.1B | 270.0B |
| Net income from continuing op. | — | — | — | — |
| Minority interests | -17.5B | -1.8B | -29.4B | -29.6B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |