Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 684.7M | 475.3M | 365.7M | 286.2M |
Cost of revenue | 321.4M | 306.7M | 265.0M | 222.5M |
Gross profit | 363.3M | 168.6M | 100.7M | 63.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 59.8M | 43.2M | 38.3M | 32.9M |
Other operating expenses | 14.3M | 12.0M | 20.0M | 32.8M |
Operating income | 289.3M | 113.4M | 42.3M | -2.0M |
Non operating interest income | ||||
Income | 1.3M | 1.8M | 1.1M | 2.5M |
Expense | 18.4M | 27.4M | 30.0M | 33.8M |
Other income expense | — | — | — | — |
Pretax income | 845.9M | 186.3M | 79.5M | 91.1M |
Tax provision | 45.7M | 23.4M | 18.0M | 7.1M |
Net income | 800.2M | 162.9M | 61.5M | 84.0M |
Basic EPS | 2.4 | 1.9 | 0.7 | 1.1 |
Diluted EPS | 2.3 | 1.9 | 0.7 | 1.1 |
Basic average shares | 332.8M | 267.6M | 263.1M | 257.0M |
Diluted average shares | 332.8M | 267.6M | 263.1M | 257.0M |
EBITDA | 390.3M | 163.4M | 79.1M | 28.0M |
Net income from continuing op. | 845.9M | 186.3M | 79.5M | 91.1M |
Minority interests | -15.0M | -5.6M | -2.2M | 2.8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |