Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.3B | 1.7B | 1.7B | 224.8M |
| Cost of revenue | 1.6B | 1.3B | 1.2B | 159.3M |
| Gross profit | 670.7M | 442.9M | 515.1M | 65.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 157.5M | 110.6M | 103.7M | 13.9M |
| Other operating expenses | -100K | 100K | — | -26.8K |
| Operating income | 286.4M | 139.9M | 228.8M | 26.9M |
| Non operating interest income | ||||
| Income | 1.6M | 500K | 1.1M | 1.0M |
| Expense | 32.7M | 25.4M | 27.4M | 4.3M |
| Other income expense | — | — | — | — |
| Pretax income | 230.3M | 71.9M | 170.1M | 20.0M |
| Tax provision | 83M | 16.2M | 48.3M | 4.3M |
| Net income | 147.3M | 55.7M | 121.7M | 15.7M |
| Basic EPS | 3.2 | 1.2 | 2.6 | — |
| Diluted EPS | 3.2 | 1.2 | 2.6 | — |
| Basic average shares | 46.1M | 47.1M | 47.1M | — |
| Diluted average shares | 46.7M | 47.7M | 47.6M | — |
| EBITDA | 366M | 199.5M | 295.2M | 36.0M |
| Net income from continuing op. | 282.3M | 118.3M | 209.6M | 25.9M |
| Minority interests | 0 | 0 | 0 | 93.7K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.