Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.5T | 1.4T | 1.5T | 1.3T |
Cost of revenue | 827.2B | 849.3B | 915.2B | 697B |
Gross profit | 680.1B | 568.7B | 538.9B | 614.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 25.7B | 31.5B | 32.1B |
Other operating expenses | 355.0B | 283.6B | 254.7B | 212.1B |
Operating income | 312.5B | 248.3B | 242.9B | 360.1B |
Non operating interest income | ||||
Income | — | 16.9B | 22.6B | 18.9B |
Expense | 99.1B | 84.3B | 58.5B | 45.0B |
Other income expense | — | — | — | -363M |
Pretax income | 268.8B | 203.6B | 202.8B | 329.6B |
Tax provision | 56.1B | 128.3B | 57.7B | 92.6B |
Net income | 205.4B | 75.4B | 145.0B | 237.1B |
Basic EPS | 39.0 | 11.4 | 28.5 | 50.7 |
Diluted EPS | 38.7 | 11.3 | 28.3 | 50.4 |
Basic average shares | 3.8B | 3.7B | 3.7B | 3.7B |
Diluted average shares | 3.8B | 3.7B | 3.7B | 3.7B |
EBITDA | 460.6B | 366.7B | 369.5B | 470.3B |
Net income from continuing op. | 268.8B | 203.6B | 202.8B | 329.6B |
Minority interests | -55.5B | -33B | -39.3B | -49.1B |
Preferred stock dividends | 0 | 0 | 0 | 0 |