Financials
Cash flow
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | -4.4M | -8.8M | -1.1M | -968.5K |
| Net income | -5.7M | -30.5M | -1.3M | -1,000.0K |
| Depreciation | 15.3K | 10.9K | 0 | — |
| Deferred taxes | 4.9K | 0 | — | — |
| StockBased compensation | 1.6M | 293.8K | 854.2K | 484.0K |
| Other non cash items | 1.3M | 21.3M | -431.2K | -452.6K |
| Accounts receivable | — | — | — | — |
| Accounts payable | -1.6M | 44.1K | -175.9K | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | 20K | -8.7M | -3.3M | -1.1M |
| Capital expenditures | 20K | -480 | 0 | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | 1.8M | 0 | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | 0 | 3.1K | 0 | — |
| Other investing activity | — | -10.5M | -3.3M | -1.1M |
| Financing activities | 4.8M | -11.1K | 6.5M | 11.0M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | -16.7K | -11.1K | 0 | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 5M | 0 | 6.7M | 11.1M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -152.3K | — | -198.3K | -157.3K |
| End cash position | 2.1M | 1.4M | 12.0M | 9.7M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -5.3M | -12.4M | -1.0M | -729.3K |