Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -2.3B | -1.3B | -4.2B | 522.7M |
Net income | 690.3M | 384.0M | 473.1M | 661.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 163.6M | 94.0M | 143.2M | 52.6M |
Other non cash items | 585.2M | 515.2M | 237.3M | 204.1M |
Accounts receivable | -893.8M | -718.8M | -137.0M | 152.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.8B | -1.5B | -4.9B | -547.8M |
Investing activities | -880.5M | 5.2B | -6.2B | -1.3B |
Capital expenditures | -1.1B | -2.1B | -939.7M | -420.7M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -702.4M | -510.8M | 0 |
Purchase of investments | -793.5M | 0 | -4.7B | -896.6M |
Sale of investments | 1.6B | 4.0B | 5.5M | 0 |
Other investing activity | -561.1M | 4.0B | -2.9M | -16.2M |
Financing activities | 2.5B | 1.5B | 18.6B | -586.7M |
Long term debt issuance | — | -5.6M | -7.4M | 15.1M |
Long term debt payments | -3.6M | -5.6M | -7.4M | -815.2M |
Short term debt issuance | 2.2B | 1.3B | 1.5B | -815.2M |
Common stock issuance | 172.3M | 288.4M | 8.7B | 1.0B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 107.1M | -45.9M | 8.5B | — |
End cash position | 757.8M | 413.8M | 371.7M | 669.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.1B | -3.5B | -4.5B | 911.1M |