Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.7T | 1.7T | 1.3T |
Cost of revenue | 1.5T | 1.5T | 1.5T | 1.1T |
Gross profit | 208.9B | 199.3B | 192.4B | 175.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 58.5B | 56.5B | 48.3B | 43.6B |
Other operating expenses | 12.2B | 9.3B | 9.7B | 8.5B |
Operating income | -10.3B | -3.2B | 3.4B | -4.9B |
Non operating interest income | ||||
Income | 23.4B | 26.2B | 18.7B | 9.8B |
Expense | 2.7B | 2.9B | 3.0B | 2.4B |
Other income expense | — | — | — | — |
Pretax income | 34.0B | 26.5B | 22.5B | 3.9B |
Tax provision | -354.9M | 6.0B | 4.6B | -4.6B |
Net income | 34.3B | 20.5B | 17.9B | 8.5B |
Basic EPS | 8.7K | 5.2K | 4.6K | 2.1K |
Diluted EPS | 8.7K | 5.2K | 4.6K | 2.1K |
Basic average shares | 3.9M | 3.9M | 3.9M | 3.9M |
Diluted average shares | 3.9M | 3.9M | 3.9M | 3.9M |
EBITDA | 74.3B | 68.9B | 67.5B | 50.0B |
Net income from continuing op. | 34.3B | 20.5B | 17.9B | 8.5B |
Minority interests | -431.9M | -382.6M | -238.0M | -236.2M |
Preferred stock dividends | — | — | — | — |