Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 88.7M | 76.8M | 59M | 98.9M |
Net income | -47.7M | -91.9M | -900K | -30.5M |
Depreciation | 21.2M | 22.8M | 24.8M | 25.8M |
Deferred taxes | — | — | — | — |
StockBased compensation | 67.5M | 61.5M | 47.2M | 103.1M |
Other non cash items | 15.9M | 16.2M | 16.8M | 19.9M |
Accounts receivable | 3.3M | 4.7M | 2M | -1.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 28.5M | 63.5M | -30.9M | -17.5M |
Investing activities | 0 | 0 | 4.2M | 0 |
Capital expenditures | 0 | 0 | 4.2M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -2.6M | -2.5M | -2.4M | -1.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -2.6M | -2.5M | -2.5M | -1.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | 100K | — |
End cash position | 961.9M | 876.9M | 772.1M | 750.9M |
Income tax paid | 900K | 2M | 1.1M | — |
Interest paid | 16.8M | 37.4M | 38.7M | 23.8M |
Free cash flow | 94.6M | 106M | 10.7M | 26M |