Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.1B | 1.4B | 946.4M | 1.2B |
Net income | 910.7M | 1.2B | 963.2M | 956.3M |
Depreciation | 145.7M | 147M | 151.1M | 138.6M |
Deferred taxes | 19.8M | -15.3M | -10.2M | 42.7M |
StockBased compensation | 63.6M | 62.8M | 79.1M | 60.6M |
Other non cash items | 295.9M | 292.2M | 288.3M | 282.3M |
Accounts receivable | -7.9M | -44M | -210.1M | 115.4M |
Accounts payable | 18.6M | -40.4M | 34.4M | 48M |
Other assets liabilities | -304.4M | -209.4M | -349.4M | -486.9M |
Investing activities | 558.8M | -418.4M | -1.1B | -1.5B |
Capital expenditures | 7.5M | 0 | 0 | 3.3M |
Net intangibles | -101.5M | -101.1M | -94.8M | -80.9M |
Net acquisitions | 0 | -4.5M | -1.2B | 0 |
Purchase of investments | -2.2B | -1.7B | -1.2B | -2.8B |
Sale of investments | 2.8B | 1.3B | 1.3B | 1.3B |
Other investing activity | -3.4M | -7M | -1.4M | -3.1M |
Financing activities | -4.7B | -9.5B | 18.3B | -6.5B |
Long term debt issuance | 991.4M | 0 | 0 | 988.9M |
Long term debt payments | -654.1M | -346.5M | -300K | -300K |
Short term debt issuance | 5.1B | — | — | 4.4B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -324M | -311.6M | -272.3M | -372.6M |
Common dividends | -625.8M | -628M | -572.5M | -572.6M |
Other financing charges | -9.2B | -8.2B | 19.2B | -10.9B |
End cash position | 5.1B | 8.2B | 16.6B | 2.8B |
Income tax paid | 361.1M | 253.4M | 518.8M | 64.7M |
Interest paid | 86.9M | 90.4M | 108.8M | 140.7M |
Free cash flow | 1.3B | 1.4B | 1.0B | 684.7M |