Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.4B | 946.4M | 1.2B | 949.7M |
Net income | 1.2B | 963.2M | 956.3M | 829.3M |
Depreciation | 147M | 151.1M | 138.6M | 135.7M |
Deferred taxes | -15.3M | -10.2M | 42.7M | -33M |
StockBased compensation | 62.8M | 79.1M | 60.6M | 54.8M |
Other non cash items | 292.2M | 288.3M | 282.3M | 276.3M |
Accounts receivable | -44M | -210.1M | 115.4M | 12.5M |
Accounts payable | -40.4M | 34.4M | 48M | 10.9M |
Other assets liabilities | -209.4M | -349.4M | -486.9M | -336.8M |
Investing activities | -418.4M | -1.1B | -1.5B | -70.7M |
Capital expenditures | 0 | 0 | 3.3M | 0 |
Net intangibles | -101.1M | -94.8M | -80.9M | -91.8M |
Net acquisitions | -4.5M | -1.2B | 0 | 0 |
Purchase of investments | -1.7B | -1.2B | -2.8B | -2.5B |
Sale of investments | 1.3B | 1.3B | 1.3B | 2.4B |
Other investing activity | -7M | -1.4M | -3.1M | -16M |
Financing activities | -9.5B | 18.3B | -6.5B | -11.1B |
Long term debt issuance | 0 | 0 | 988.9M | — |
Long term debt payments | -346.5M | -300K | -300K | 67.3M |
Short term debt issuance | — | — | 4.4B | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -311.6M | -272.3M | -372.6M | -435.5M |
Common dividends | -628M | -572.5M | -572.6M | -575.1M |
Other financing charges | -8.2B | 19.2B | -10.9B | -10.2B |
End cash position | 8.2B | 16.6B | 2.8B | 10.1B |
Income tax paid | 253.4M | 518.8M | 64.7M | 379.1M |
Interest paid | 90.4M | 108.8M | 140.7M | 93M |
Free cash flow | 1.4B | 1.0B | 684.7M | 1.2B |