Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.8T | 1.7T | 1.3T | 1.1T |
Cost of revenue | 1.1T | 1.1T | 794.3B | 653.5B |
Gross profit | 658.5B | 626.9B | 519.0B | 459.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 51.1B | 35.7B | 24.8B | 18.0B |
Other operating expenses | 62.4B | 52.2B | 43.6B | 45.2B |
Operating income | 331.3B | 332.2B | 254.9B | 218.3B |
Non operating interest income | ||||
Income | 27.2B | 22.8B | 15.1B | 4.1B |
Expense | 122.4B | 108.9B | 93.9B | 96.1B |
Other income expense | — | — | — | — |
Pretax income | 271.4B | 243.3B | 205.2B | 154.9B |
Tax provision | 68.1B | 68.0B | 50.5B | 24.2B |
Net income | 213.3B | 171.2B | 169.6B | 149.7B |
Basic EPS | 21.5 | 17.4 | 17.2 | 14.9 |
Diluted EPS | 21.5 | 17.4 | 17.2 | 14.9 |
Basic average shares | 9.7B | 9.7B | 9.7B | 9.8B |
Diluted average shares | 9.7B | 9.7B | 9.7B | 9.8B |
EBITDA | 558.0B | 506.9B | 438.7B | 393.8B |
Net income from continuing op. | 271.4B | 243.3B | 205.2B | 170.0B |
Minority interests | -5.2B | -2.1B | -2.8B | -3.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |