Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.4B | 9.2B | 8.6B | 7.2B |
Cost of revenue | 3.3B | 3.2B | 3.0B | 2.6B |
Gross profit | 6.1B | 5.9B | 5.5B | 4.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.3B | 3.3B | 3.2B | 2.8B |
Other operating expenses | — | — | — | — |
Operating income | 2.8B | 2.6B | 2.3B | 1.9B |
Non operating interest income | ||||
Income | 6M | 8M | 4M | 1M |
Expense | 281M | 300M | 182M | 125M |
Other income expense | — | — | — | — |
Pretax income | 2.6B | 2.3B | 2.1B | 1.8B |
Tax provision | 613M | 507M | 481M | 326M |
Net income | 1.9B | 1.8B | 1.6B | 1.5B |
Basic EPS | 1.0 | 0.9 | 0.9 | 0.8 |
Diluted EPS | 1.0 | 0.9 | 0.8 | 0.8 |
Basic average shares | 1.9B | 1.9B | 1.9B | 1.9B |
Diluted average shares | 1.9B | 1.9B | 1.9B | 1.9B |
EBITDA | 3.6B | 3.4B | 3.0B | 2.6B |
Net income from continuing op. | 2.9B | 2.7B | 2.3B | 1.9B |
Minority interests | -10M | -7M | 2M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |