Total assets
|
452.3B
|
404.3B
|
361.5B
|
336.7B
|
Current assets
|
124.3B
|
100.9B
|
189.3B
|
188.0B
|
Cash
|
71.3B
|
39.7B
|
132.7B
|
133.6B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
71.3B
|
39.7B
|
132.7B
|
133.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
14.7B
|
8.9B
|
13.0B
|
12.7B
|
Other receivables
|
2.1B
|
15.8B
|
12.2B
|
2.1B
|
Inventory
|
31.5B
|
30.8B
|
28.8B
|
38.6B
|
Prepaid assets
|
4.6B
|
5.6B
|
2.5B
|
958.9M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
57.6M
|
39.8M
|
—
|
5.2M
|
Other current assets
|
-240
|
370
|
500
|
-820
|
Non current assets
|
328.0B
|
303.4B
|
172.2B
|
148.7B
|
Properties
|
29.6B
|
27.1B
|
23.9B
|
21.2B
|
Land and improvements
|
15.2B
|
15.2B
|
15.2B
|
15.2B
|
Machinery furniture equipment
|
46.2B
|
41.8B
|
40.4B
|
34.6B
|
Construction in progress
|
29.5B
|
22.9B
|
8.8B
|
2.5B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-54.4B
|
-46.9B
|
-40.8B
|
-35.9B
|
Goodwill
|
100.0B
|
100.9B
|
67.4B
|
65.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
19.6B
|
15.5B
|
8.4B
|
7.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-500
|
510
|
-10
|
-480
|
Total liabilities
|
53.3B
|
51.1B
|
41.2B
|
49.6B
|
Current liabilities
|
23.5B
|
23.7B
|
16.2B
|
22.7B
|
Accounts payable
|
3.7B
|
7.1B
|
4.9B
|
5.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
567.0M
|
3.6B
|
1.2B
|
1.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.6B
|
3.0B
|
2.9B
|
7.2B
|
Pensions
|
3.5B
|
1.4B
|
2.4B
|
3.7B
|
Other current liabilities
|
100.0M
|
806.9M
|
-230
|
1.3K
|
Non current liabilities
|
29.8B
|
27.5B
|
25.0B
|
26.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
22.3B
|
19.5B
|
18.4B
|
17.5B
|
Provision for risks and charges
|
926.6M
|
672.1M
|
493.6M
|
2.3B
|
Deferred liabilities
|
4.9B
|
6.8B
|
5.2B
|
5.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
-400
|
-80
|
585.3M
|
601.2M
|
Shareholders equity
|
|
|
|
|
Common stock
|
5.0B
|
5.0B
|
5.0B
|
5.0B
|
Retained earnings
|
262.2B
|
217.1B
|
180.8B
|
141.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
399.0B
|
353.2B
|
320.3B
|
287.1B
|
Additional paid in capital
|
141.1B
|
141.1B
|
141.1B
|
141.1B
|
Treasury stock
|
10.1B
|
10.1B
|
6.7B
|
141.5M
|
Minority interest
|
95.6M
|
97.0M
|
98.4M
|
99.9M
|