Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | -338.4M | -603.1M | -116.6M | -80.8M |
Net income | -472.0M | -732.7M | -177.9M | -84.9M |
Depreciation | 27.6M | 9.5M | 7.7M | 5.6M |
Deferred taxes | — | — | — | — |
StockBased compensation | 98.7M | 122.6M | 12.8M | 0 |
Other non cash items | 3.7M | 23K | 38.1M | 19K |
Accounts receivable | -213K | -497K | -1.0M | -116K |
Accounts payable | 6.5M | -181K | 4.2M | 139K |
Other assets liabilities | -2.5M | -1.8M | -386K | -1.5M |
Investing activities | -391.9M | -13.2M | -4.1M | -10.3M |
Capital expenditures | -13.1M | -13.2M | -4.1M | -10.3M |
Net intangibles | -296K | -416K | -306K | -161K |
Net acquisitions | — | — | — | — |
Purchase of investments | -398.7M | 0 | 0 | 0 |
Sale of investments | 19.9M | 0 | 0 | 0 |
Other investing activity | — | — | 8K | -8K |
Financing activities | -2.8M | 1.1B | 346.2M | 51.8M |
Long term debt issuance | 0 | 0 | 59.1M | 0 |
Long term debt payments | -2.8M | -5.8M | -8.7M | -469K |
Short term debt issuance | — | 0 | 4.1M | 0 |
Common stock issuance | 0 | 1.1B | 291.6M | 52.3M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 124K | — | — |
End cash position | 617.5M | 1.3B | 312.4M | 64.1M |
Income tax paid | — | — | — | — |
Interest paid | 876K | 786K | 1.2M | 496K |
Free cash flow | -343.8M | -272.8M | -108.5M | -86.8M |