Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 23.6M | 8.8M | 4.2M | 2.8M |
Cost of revenue | 42.5M | 23.7M | 10.1M | 7.1M |
Gross profit | -18.9M | -14.9M | -5.9M | -4.3M |
Operating expense | ||||
Research & development | 7.3M | 3.7M | 2.0M | 1.5M |
Selling general and admin | 18.7M | 20.4M | 10.4M | 4.8M |
Other operating expenses | -600K | -262K | -227K | — |
Operating income | -44.4M | -38.7M | -18.0M | -10.6M |
Non operating interest income | ||||
Income | 1.6M | 2.5M | 709K | — |
Expense | — | — | — | 16K |
Other income expense | -1.9M | -581K | — | 743K |
Pretax income | -44.7M | -36.8M | -17.3M | -9.9M |
Tax provision | — | — | — | — |
Net income | -44.7M | -36.8M | -17.3M | -9.9M |
Basic EPS | — | -0.4 | -0.2 | -0.1 |
Diluted EPS | — | -0.4 | -0.2 | -0.1 |
Basic average shares | — | 86.2M | 71.3M | 84.2M |
Diluted average shares | — | 86.2M | 71.3M | 84.2M |
EBITDA | -38.7M | -36.3M | -16.5M | -9.2M |
Net income from continuing op. | -44.7M | -36.8M | -17.3M | -9.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | 727K | — | — | — |