Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 14.4M | 22.8M | 31.0M | 30.1M |
| Cost of revenue | 11.3M | 19.7M | 27.0M | 24.4M |
| Gross profit | 3.1M | 3.1M | 4.1M | 5.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.2M | 7.1M | 5.1M | 3.9M |
| Other operating expenses | 637K | 498K | 512K | 477.0K |
| Operating income | -5.1M | -6.0M | -2.8M | 446.4K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 53K | — | — | — |
| Other income expense | -3.3M | 464K | 128K | 226.3K |
| Pretax income | -8.4M | -5.8M | -2.9M | 537.1K |
| Tax provision | 978K | 999K | 172K | -2.1M |
| Net income | -9.3M | -6.8M | -3.1M | 2.6M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 595.3M | 551.7M | 535.9M | 509.3M |
| Diluted average shares | 595.3M | 551.7M | 535.9M | 509.3M |
| EBITDA | -3.5M | -4.4M | -1.5M | 1.3M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |