Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 7.3M | 9.0M | 8.1M | 1.9M |
| Cost of revenue | 3.9M | 5.5M | 5.4M | 1.3M |
| Gross profit | 3.4M | 3.4M | 2.6M | 599.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.8M | 12.8M | 23.0M | 16.1M |
| Other operating expenses | 89.3K | 93.8K | 369.5K | 60.4K |
| Operating income | -3.9M | -11.9M | -21.7M | -15.6M |
| Non operating interest income | ||||
| Income | — | — | — | 4.3K |
| Expense | 583.7K | 526.2K | 171.4K | — |
| Other income expense | -547.3K | -189.7K | -15.0M | -3.1M |
| Pretax income | -5.0M | -12.6M | -36.9M | -18.7M |
| Tax provision | — | — | — | — |
| Net income | -5.0M | -14.4M | -36.9M | -18.7M |
| Basic EPS | -6.1 | -574.6 | -28.4K | -1.7K |
| Diluted EPS | -6.1 | -574.6 | -28.4K | -1.7K |
| Basic average shares | 827.5K | 37.0K | 1.9K | 16.3K |
| Diluted average shares | 827.5K | 37.0K | 1.9K | 16.3K |
| EBITDA | -3.9M | -9.6M | -21.6M | -13.0M |
| Net income from continuing op. | -5.0M | -14.4M | -36.9M | -18.7M |
| Minority interests | 0 | 120.4K | 41.6K | 0 |
| Preferred stock dividends | — | — | — | — |