Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | -1.1M | -1.7M | -5.6M | -732.9K |
| Net income | -1.9M | -1.6M | -8.0M | -1.4M |
| Depreciation | — | — | 180.9K | 21.9K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 0 | -489.8K | 2.2M | 488.4K |
| Other non cash items | 432.8K | 382.7K | 202.6K | 25.5K |
| Accounts receivable | 5.6K | 14.7K | -680 | 22.8K |
| Accounts payable | 340.2K | -8.6K | -112.5K | 81.6K |
| Other assets liabilities | — | 0 | 470 | 5K |
| Investing activities | 0 | -128.2K | -1.8M | -631.9K |
| Capital expenditures | — | 0 | 413.0K | 0 |
| Net intangibles | -268.9K | 0 | — | — |
| Net acquisitions | 0 | -128.2K | -2.3M | -631.9K |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | 290.2K | 410.4K | 2.6M | 275.0K |
| Long term debt issuance | 271.3K | 104.2K | 2.0M | 50K |
| Long term debt payments | — | 0 | -128.7K | — |
| Short term debt issuance | — | — | — | 50K |
| Common stock issuance | 18.9K | 331.5K | 733.3K | 175.0K |
| Common stock repurchase | — | — | — | — |
| Common dividends | 0 | -25.3K | -56.8K | — |
| Other financing charges | — | — | — | — |
| End cash position | 3.3K | 48.4K | 138.2K | 16.4K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -340.3K | -334.1K | -915.5K | -59.5K |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.