Total assets
|
191.6B
|
172.6B
|
155.1B
|
115.4B
|
Current assets
|
94.7B
|
90.3B
|
79.6B
|
61.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
35.7B
|
34.9B
|
32.3B
|
21.4B
|
Other short term investments
|
3B
|
2B
|
—
|
—
|
Accounts receivable
|
17.7B
|
14.7B
|
14.0B
|
10.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
29.3B
|
31.4B
|
27.0B
|
19.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
9.0B
|
7.3B
|
6.3B
|
9.8B
|
Non current assets
|
96.9B
|
82.4B
|
75.5B
|
54.3B
|
Properties
|
14.5B
|
13.2B
|
10.1B
|
10.7B
|
Land and improvements
|
7.3B
|
6.7B
|
6.4B
|
6.2B
|
Machinery furniture equipment
|
36.2B
|
31.8B
|
27.3B
|
23.3B
|
Construction in progress
|
4.2B
|
8.5B
|
3.9B
|
3.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-48.1B
|
-40.1B
|
-33.9B
|
-27.4B
|
Goodwill
|
23.9B
|
26.1B
|
27.6B
|
8.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
10.0B
|
10.6B
|
11.2B
|
3.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.4B
|
3.0B
|
2.7B
|
2.0B
|
Total liabilities
|
39.7B
|
38.3B
|
34B
|
22.5B
|
Current liabilities
|
29.5B
|
26.3B
|
20.8B
|
14.7B
|
Accounts payable
|
2.3B
|
2.9B
|
3.2B
|
1.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
5.6B
|
10.4B
|
5.8B
|
4.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.7B
|
2.3B
|
2.9B
|
1.8B
|
Pensions
|
2.7B
|
1.8B
|
1.4B
|
1.2B
|
Other current liabilities
|
12.2B
|
7.0B
|
5.7B
|
3.6B
|
Non current liabilities
|
10.2B
|
12.0B
|
13.2B
|
7.8B
|
Long term provisions
|
17M
|
15M
|
—
|
—
|
Long term debt
|
1.1B
|
3.9B
|
6.4B
|
3.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
4.6B
|
3.9B
|
3.7B
|
1.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.5B
|
1.7B
|
1.1B
|
1.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
18.9B
|
18.9B
|
18.9B
|
12.6B
|
Retained earnings
|
90.7B
|
78.9B
|
69.0B
|
61.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
152.0B
|
134.3B
|
121.1B
|
92.9B
|
Additional paid in capital
|
21.8B
|
21.7B
|
21.7B
|
15.5B
|
Treasury stock
|
7M
|
7M
|
7M
|
7M
|
Minority interest
|
744M
|
2.0B
|
1.7B
|
25M
|