Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 783.5M | -194.2M | -1.9B | 4.5B |
Net income | 807.7M | -206.8M | -2.0B | 4.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | -20.7M | -25.3M | -6.9M | -33M |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.4M | 37.9M | 38.1M | 12M |
Investing activities | 1.1M | -41.4M | -13.9M | -50M |
Capital expenditures | -27.6M | -33.3M | -10.4M | -7M |
Net intangibles | — | — | — | — |
Net acquisitions | 31.0M | -5.7M | 0 | -39M |
Purchase of investments | -2.3M | -2.3M | -3.5M | -4M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 32.2M | 357.3M | 1.3B | 920M |
Long term debt issuance | 481.4M | 1.1B | 3.2B | 1.2B |
Long term debt payments | -1.1B | -510.1M | -1.6B | -140M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.0B | 1.1M | 0 | 1M |
Common stock repurchase | -5.7M | -4.6M | -4.6M | -3M |
Common dividends | -318.2M | -212.5M | -256.4M | -180M |
Other financing charges | 1.1M | -20.7M | 17.3M | 28M |
End cash position | 417.1M | 432.0M | 187.1M | 85M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 351.6M | 461.9M | 235.6M | 320M |