Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.7T | 7.3T | 7.9T | 6.6T |
Cost of revenue | 6.4T | 6.1T | 6.4T | 5.3T |
Gross profit | 1.4T | 1.2T | 1.5T | 1.3T |
Operating expense | ||||
Research & development | — | 1.1B | 1.1B | 851M |
Selling general and admin | 364.1B | 275.3B | 315.6B | 222.6B |
Other operating expenses | 42.4B | 23.5B | 85.6B | 62.4B |
Operating income | 396.0B | 390.8B | 595.0B | 562.8B |
Non operating interest income | ||||
Income | 3.8B | 2.9B | 5.3B | 17.1B |
Expense | 93.8B | 95.8B | 138.5B | 121.3B |
Other income expense | — | — | — | — |
Pretax income | 310.9B | 232.3B | 438.7B | 431.8B |
Tax provision | 93.7B | 64.8B | 98.1B | 126.0B |
Net income | 217.2B | 167.4B | 340.6B | 305.7B |
Basic EPS | 146 | 104 | 206 | 179 |
Diluted EPS | 146 | 104 | 206 | 179 |
Basic average shares | 1.5B | 1.6B | 1.6B | 1.5B |
Diluted average shares | 1.5B | 1.6B | 1.6B | 1.5B |
EBITDA | 393.7B | 382.2B | 625.6B | 608.2B |
Net income from continuing op. | — | — | — | — |
Minority interests | 3.2B | -6.5B | -19.6B | -31.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |