Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 27.7B | 23.7B | 19.5B | 15.1B |
Cost of revenue | 14.4B | 12.6B | 10.1B | 7.9B |
Gross profit | 13.3B | 11.1B | 9.4B | 7.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 334M | 97M | -57M | 385M |
Operating income | 4.0B | 3.2B | 2.7B | 1.2B |
Non operating interest income | ||||
Income | 249M | 230M | 67M | 15M |
Expense | 129M | 152M | 100M | 114M |
Other income expense | — | — | — | — |
Pretax income | -859M | 4.8B | -3.1B | 268M |
Tax provision | -284M | 1.2B | -694M | 200M |
Net income | -575M | 3.5B | -2.4B | 68M |
Basic EPS | -1.6 | 8.2 | -5.8 | 0.1 |
Diluted EPS | -1.6 | 8.1 | -5.8 | 0.1 |
Basic average shares | 416.1M | 417.8M | 426.7M | 426.7M |
Diluted average shares | 416.1M | 417.8M | 426.7M | 426.7M |
EBITDA | 5.3B | 4.6B | 3.9B | 2.4B |
Net income from continuing op. | -667M | 3.4B | -2.5B | 43M |
Minority interests | -92M | -76M | -33M | -25M |
Preferred stock dividends | 0 | 0 | 0 | 0 |