Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 20.7B | 18.3B | 16.5B | 14.8B |
Cost of revenue | 14.5B | 13.0B | 11.8B | 11.1B |
Gross profit | 6.2B | 5.2B | 4.7B | 3.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2B | 813.3M | 828.4M | 634.9M |
Other operating expenses | 846.5M | 693.7M | 601.9M | 395.3M |
Operating income | 1.9B | 1.8B | 1.5B | 1.3B |
Non operating interest income | ||||
Income | 8.6M | 22.4M | 25.2M | 40.7M |
Expense | 178.1M | 193.7M | 223.2M | 126.6M |
Other income expense | — | — | — | — |
Pretax income | 1.9B | 1.8B | 1.4B | 1.4B |
Tax provision | 488.1M | 469.3M | 369.6M | 385.8M |
Net income | 1.4B | 1.3B | 1.1B | 977.0M |
Basic EPS | — | 23.7 | 19.5 | 17.8 |
Diluted EPS | — | 23.6 | 19.4 | 17.7 |
Basic average shares | — | 55.2M | 55.1M | 54.8M |
Diluted average shares | — | 55.2M | 55.1M | 54.8M |
EBITDA | 2.7B | 2.5B | 2.3B | 2.0B |
Net income from continuing op. | 1.9B | 1.8B | 1.4B | 1.4B |
Minority interests | 0 | 0 | 0 | -210K |
Preferred stock dividends | 0 | 0 | 0 | 0 |