Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.7B | 4.2B | 3.6B | 3.0B |
Cost of revenue | 2.4B | 2.2B | 1.8B | 1.6B |
Gross profit | 2.3B | 2.0B | 1.7B | 1.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 710M | 649.9M | 596.8M | 403M |
Operating income | 1.4B | 1.2B | 963.7M | 854.7M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 201M | 197.7M | 148.2M | 65M |
Other income expense | 137M | 186.9M | 60.6M | -26.9M |
Pretax income | 1.3B | 1.1B | 876.1M | 762.8M |
Tax provision | 301M | 275.6M | 204.3M | 175.7M |
Net income | 1.0B | 870.5M | 671.8M | 587.1M |
Basic EPS | 3.5 | 3.1 | 2.4 | 2.1 |
Diluted EPS | 3.5 | 3.1 | 2.4 | 2.1 |
Basic average shares | 282M | 279.6M | 277.5M | 276.0M |
Diluted average shares | 282M | 279.6M | 277.5M | 276.0M |
EBITDA | 1.6B | 1.4B | 1.2B | 1.0B |
Net income from continuing op. | 1.0B | 870.5M | 671.8M | 587.1M |
Minority interests | -9M | — | — | — |
Preferred stock dividends | 12M | 13.3M | 12.7M | 12.9M |