Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 420.4M | 396.3M | 324.0M | 259.3M |
Cost of revenue | 243.0M | 233.9M | 196.5M | 166.6M |
Gross profit | 177.4M | 162.4M | 127.5M | 92.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 118.2M | 95.4M | 73.6M | 52.6M |
Other operating expenses | — | — | — | — |
Operating income | 59.1M | 67.0M | 53.9M | 40.1M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 996K | 1.2M | 1.4M | 303K |
Other income expense | -1.4M | 307K | -562K | -373K |
Pretax income | 56.8M | 66.0M | 52.0M | 39.4M |
Tax provision | 11.3M | 13.2M | 10.6M | 7.9M |
Net income | 45.5M | 52.8M | 41.4M | 31.6M |
Basic EPS | 1.7 | 1.9 | 1.5 | 1.1 |
Diluted EPS | 1.7 | 1.9 | 1.5 | 1.1 |
Basic average shares | 30.7M | 28.7M | 28.7M | 28.7M |
Diluted average shares | 30.7M | 28.7M | 28.7M | 28.7M |
EBITDA | 70.8M | 76.6M | 61.8M | 44.5M |
Net income from continuing op. | 45.5M | 52.8M | 41.4M | 31.6M |
Minority interests | — | — | — | 0 |
Preferred stock dividends | — | — | — | — |