Financials
Income statement
Fundamentals currency is USD
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 127K | 629K | 620K | 224K |
| Cost of revenue | 25K | 115K | 139K | 94K |
| Gross profit | 102K | 514K | 481K | 130K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.5M | 1.9M | 1.5M | 1.3M |
| Other operating expenses | 73K | 48K | 59K | 98K |
| Operating income | -1.5M | -1.5M | -1.1M | -1.3M |
| Non operating interest income | ||||
| Income | 337K | 87K | 89K | 85K |
| Expense | 9K | 9K | 13K | 6K |
| Other income expense | -1.2M | 332K | -4K | -1.1M |
| Pretax income | -2.4M | -1.1M | -1.1M | -2.4M |
| Tax provision | -63K | -253K | -848K | -713K |
| Net income | -2.3M | -870K | -278K | -1.7M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 55.6M | 55.6M | 55.6M | 55.5M |
| Diluted average shares | 55.6M | 55.6M | 55.6M | 55.5M |
| EBITDA | -1.1M | -1.3M | -941K | -1.2M |
| Net income from continuing op. | -2.3M | -870K | -278K | -1.7M |
| Minority interests | 11K | -20K | -22K | 15K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.