Total assets
|
257.2B
|
205.3B
|
189.2B
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
24.8M
|
—
|
Cash equivalents
|
—
|
—
|
3.1B
|
—
|
Cash and cash equivalents
|
55.2B
|
47.4B
|
55.4B
|
25.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
398M
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
8.9B
|
9.7B
|
155.8M
|
9.5B
|
Land and improvements
|
—
|
—
|
3.9B
|
—
|
Machinery furniture equipment
|
—
|
—
|
2.4B
|
—
|
Construction in progress
|
225M
|
12M
|
125.3M
|
73.5M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-2.4B
|
—
|
Goodwill
|
9.4B
|
9.1B
|
9.6B
|
9.7B
|
Investment properties
|
3.1B
|
2.9B
|
2.8B
|
2.8B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
688.2M
|
209.1M
|
668.1M
|
763.2M
|
Investments and advances
|
165.7B
|
123.5B
|
95.1B
|
95.2B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
106.4B
|
101.7B
|
112.4B
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
4.3B
|
4.4B
|
4.6B
|
3.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
37.1B
|
50.6B
|
53.7B
|
57.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
0
|
0
|
139.4M
|
147M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
26.9B
|
26.1B
|
24.9B
|
24.9B
|
Retained earnings
|
—
|
—
|
-43.9B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
150.8B
|
103.6B
|
76.8B
|
68.5B
|
Additional paid in capital
|
—
|
—
|
16.4B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
63.9B
|
45.0B
|
31.5B
|
30.8B
|