Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10.2B | 10.0B | 9.5B | 8.8B |
| Cost of revenue | 4.9B | 4.9B | 4.7B | 4.1B |
| Gross profit | 5.3B | 5.0B | 4.8B | 4.7B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.0B | 1.8B | 1.9B | 1.7B |
| Other operating expenses | — | — | — | — |
| Operating income | 3.4B | 3.2B | 2.8B | 3.0B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 411.4M | 435.4M | 398.7M | 356.4M |
| Other income expense | -3.0B | -512.5M | -2.1B | -2.3B |
| Pretax income | -82.8M | 2.2B | 383.6M | 310.4M |
| Tax provision | -51.7M | 456.6M | 422.1M | 309.4M |
| Net income | -31.1M | 1.8B | -38.5M | 1M |
| Basic EPS | -0.5 | 9.4 | -0.1 | -0.2 |
| Diluted EPS | -0.5 | 9.4 | -0.1 | -0.2 |
| Basic average shares | 181.5M | 208.3M | 200.4M | 198.4M |
| Diluted average shares | 181.5M | 208.3M | 200.4M | 198.4M |
| EBITDA | 3.8B | 3.3B | 2.3B | 3.3B |
| Net income from continuing op. | -31.1M | 1.8B | -38.5M | 1M |
| Minority interests | -50.3M | -37.8M | -32.5M | -41.4M |
| Preferred stock dividends | — | — | — | — |