Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.2T | 2.3T | 2.5T | 2.5T |
Cost of revenue | 1.8T | 2.0T | 2.2T | 2.1T |
Gross profit | 405.7B | 347.9B | 330.8B | 431.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 27.3B | -20.3B | -25.7B | 84.7B |
Non operating interest income | ||||
Income | 5.1B | 4.6B | 2.7B | 2.6B |
Expense | 10.3B | 10.8B | 9.3B | 4.4B |
Other income expense | — | — | — | — |
Pretax income | 53.6B | -137.6B | -239.0B | 89.8B |
Tax provision | 17.9B | 12.5B | 22.6B | 16.0B |
Net income | 35.8B | -150.1B | -261.7B | 73.8B |
Basic EPS | 55.6 | -231.0 | -407.3 | 121.1 |
Diluted EPS | 55.6 | -231.0 | -407.3 | 121.1 |
Basic average shares | 649.3M | 649.3M | 640.4M | 97.3B |
Diluted average shares | 649.3M | 649.3M | 640.4M | 97.3B |
EBITDA | 78.8B | 73.0B | 62.0B | 182.5B |
Net income from continuing op. | 53.6B | -137.6B | -239.0B | 89.8B |
Minority interests | 328M | 104M | 814M | 234M |
Preferred stock dividends | 0 | 0 | 0 | 0 |