Total assets
|
825.2B
|
724.0B
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
17.7M
|
14.9M
|
11.2M
|
Cash equivalents
|
—
|
0
|
0
|
0
|
Cash and cash equivalents
|
36.0B
|
26.1B
|
37.9B
|
52.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
127.7M
|
120M
|
74.5M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
2.1B
|
3.1M
|
1.3B
|
1M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
1.1B
|
921.8M
|
834.1M
|
Construction in progress
|
46.7M
|
54.3M
|
800K
|
0
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-1.8B
|
-2.1B
|
-1.7B
|
Goodwill
|
356.7M
|
263.9M
|
170.9M
|
215.6M
|
Investment properties
|
5.1M
|
5.1M
|
5.2M
|
5.3M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
356.7M
|
263.9M
|
170.9M
|
215.6M
|
Investments and advances
|
37.3B
|
44.8B
|
38.5B
|
37.2B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
656.6B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
175.4M
|
642M
|
639.1M
|
982M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
0
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
446.7B
|
373.9B
|
364.8B
|
354.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
501.2M
|
—
|
—
|
0
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.6B
|
2.6B
|
1.7B
|
1.7B
|
Retained earnings
|
—
|
64.5B
|
52.5B
|
44.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
168.6B
|
149.7B
|
110.1B
|
98.7B
|
Additional paid in capital
|
—
|
64.5B
|
40.7B
|
40.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
0
|