Total assets
|
112.1B
|
99.9B
|
96.3B
|
91.6B
|
Current assets
|
34.3B
|
27.4B
|
26.9B
|
26.4B
|
Cash
|
—
|
475.5M
|
548.1M
|
237.7M
|
Cash equivalents
|
—
|
76.1M
|
58.1M
|
0
|
Cash and cash equivalents
|
479.4M
|
551.6M
|
606.2M
|
237.7M
|
Other short term investments
|
1.2B
|
697.3M
|
514.9M
|
88.7M
|
Accounts receivable
|
16.5B
|
12.8B
|
13.1B
|
11.5B
|
Other receivables
|
—
|
—
|
794.1M
|
613.5M
|
Inventory
|
14.1B
|
11.5B
|
11.4B
|
13.1B
|
Prepaid assets
|
—
|
—
|
905.3M
|
792.2M
|
Restricted cash
|
—
|
24.9M
|
28.9M
|
36.7M
|
Assets held for sale
|
446.3M
|
483.1M
|
9.8M
|
9.2M
|
Hedging assets
|
—
|
—
|
10.2M
|
0
|
Other current assets
|
1.6B
|
1.3B
|
1.3B
|
811.9M
|
Non current assets
|
77.8B
|
72.6B
|
69.4B
|
65.2B
|
Properties
|
68.6B
|
2.5B
|
2.9B
|
585.4M
|
Land and improvements
|
—
|
4.9B
|
4.9B
|
5.9B
|
Machinery furniture equipment
|
—
|
65.0B
|
59.3B
|
50.1B
|
Construction in progress
|
5.1B
|
6.6B
|
5.7B
|
8.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-20.0B
|
-16.2B
|
-13.0B
|
Goodwill
|
1.8B
|
1.4B
|
1.2B
|
1.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
0
|
1.1M
|
0
|
Intangible assets
|
1.4B
|
986.3M
|
1.2B
|
1.3B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
423.7M
|
-100K
|
-79.0B
|
632.3M
|
Total liabilities
|
68.4B
|
59.4B
|
61.7B
|
58.6B
|
Current liabilities
|
51.6B
|
43.3B
|
41.4B
|
36.6B
|
Accounts payable
|
27.4B
|
23.3B
|
22.7B
|
21.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
10.8B
|
7.3B
|
7.2B
|
4.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
327.2M
|
217.2M
|
152.1M
|
196.9M
|
Pensions
|
—
|
1.6B
|
1.1B
|
905.6M
|
Other current liabilities
|
2.2B
|
1.1B
|
1.5B
|
1.2B
|
Non current liabilities
|
16.7B
|
16.1B
|
20.3B
|
22.0B
|
Long term provisions
|
926.8M
|
786M
|
478.8M
|
416.8M
|
Long term debt
|
10.6B
|
10.6B
|
15.7B
|
18.0B
|
Provision for risks and charges
|
—
|
201.4M
|
178.8M
|
399M
|
Deferred liabilities
|
5.0B
|
4.5B
|
3.9B
|
3.2B
|
Derivative product liabilities
|
—
|
—
|
0
|
8M
|
Other non current liabilities
|
—
|
1.1M
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
404.5M
|
404.5M
|
404.5M
|
404.5M
|
Retained earnings
|
—
|
32.3B
|
26.4B
|
24.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
43.8B
|
40.5B
|
34.6B
|
33.0B
|
Additional paid in capital
|
—
|
5.7B
|
5.7B
|
5.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
77.3M
|
97.4M
|
173.9M
|
235.4M
|