Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 237.7B | 199.1B | 174.0B | 150.8B |
Cost of revenue | 121.9B | 105.8B | 98.4B | 89.1B |
Gross profit | 115.8B | 93.3B | 75.7B | 61.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 640.8M | 582.5M | 483.4M |
Other operating expenses | 19.9B | 17.2B | 11.8B | 8.2B |
Operating income | 63.7B | 48.8B | 37.7B | 29.6B |
Non operating interest income | ||||
Income | — | 5.9B | 2.6B | 1.8B |
Expense | 96.8M | 68.6M | 145.9M | 46.6M |
Other income expense | — | — | — | — |
Pretax income | 71.0B | 52.7B | 39.2B | 31.7B |
Tax provision | 18.1B | 13.2B | 9.8B | 8.1B |
Net income | 53.2B | 39.9B | 29.9B | 24.0B |
Basic EPS | 7.3 | 5.5 | 4.1 | 3.3 |
Diluted EPS | 7.3 | 5.5 | 4.1 | 3.3 |
Basic average shares | 7.3B | 7.3B | 7.3B | 7.3B |
Diluted average shares | 7.3B | 7.3B | 7.3B | 7.3B |
EBITDA | 75.8B | 59.7B | 44.8B | 35.9B |
Net income from continuing op. | 71.3B | 53.1B | 39.7B | 32.1B |
Minority interests | -12.4M | -7.2M | -18.2M | -13.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |