Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | 84.8B | 104.4B | 103.3B | 14.9B |
Net income | 42.9B | 62.6B | 42.7B | 12.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 764.7M | 840.4M | 876.1M | 2.5B |
Other non cash items | 51.5B | 43.4B | 40.4B | 45.4B |
Accounts receivable | -10.5B | -693.4M | 5.4B | -8.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 131.0M | -1.8B | 13.9B | -37.4B |
Investing activities | -44.6B | -119.8B | -25.9B | -52.6B |
Capital expenditures | -43.7B | -51.7B | -26.1B | -53.2B |
Net intangibles | -7.8B | -7.1B | -3.3B | -3.2B |
Net acquisitions | -1.4B | -68.1B | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 505.7M | 65.2M | 190.3M | 614.3M |
Financing activities | 117.1B | 32.6B | -49.1B | -16.5B |
Long term debt issuance | 321.6B | 169.5B | 452.6B | 695.8B |
Long term debt payments | -175.7B | -88.8B | -471.8B | -677.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -5.1B |
Common dividends | -28.8B | -48.1B | -29.9B | -30.0B |
Other financing charges | — | — | — | — |
End cash position | 314.9B | 73.4B | 44.7B | 8.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 184.4B | 109.6B | 118.1B | 30.5B |