Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 49M | 30M | 147M | 95M |
Net income | 168M | -2M | 127M | 168M |
Depreciation | 5M | 5M | 5M | 7M |
Deferred taxes | — | 1M | 0 | 1M |
StockBased compensation | -26M | 33M | 7M | -14M |
Other non cash items | -71M | -79M | -65M | -66M |
Accounts receivable | -17M | 65M | 72M | 1M |
Accounts payable | -1M | 6M | -2M | -2M |
Other assets liabilities | -9M | 1M | 3M | 0 |
Investing activities | -83M | 23M | 0 | 0 |
Capital expenditures | — | 0 | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -83M | — | — | — |
Sale of investments | — | 23M | 0 | 0 |
Other investing activity | — | 0 | 0 | — |
Financing activities | -229M | 565M | -75M | -90M |
Long term debt issuance | 123M | 759M | 47M | 0 |
Long term debt payments | -242M | -3M | 29M | -24M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -105M | -185M | -146M | -60M |
Common dividends | -5M | -6M | -5M | -6M |
Other financing charges | — | — | — | — |
End cash position | 569M | 929M | 275M | 176M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -54M | 62M | 170M | 19M |