Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -510.0K | -309.1K | -489.0K | -270.1K |
Net income | -914.3K | -302.7K | -560.6K | -349.6K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 45.9K | 0 | 199.2K | 9.7K |
Other non cash items | 277.2K | -51.8K | -6.3K | -3.0K |
Accounts receivable | -5.5K | -1.8K | 2.9K | -304 |
Accounts payable | 86.7K | 47.2K | -124.1K | 73.2K |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 432.8K | 0 | 946.0K | 258.3K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 375.5K | 0 | 946.0K | 258.3K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 57.3K | 0 | — | — |
End cash position | 150.1K | 268.1K | 464.1K | 319.1K |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -597.9K | -196.1K | -785.8K | -191.4K |