Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 57.8B | 54.9B | 54.9B | 47.7B |
Cost of revenue | 30.2B | 29.5B | 30.7B | 25.5B |
Gross profit | 27.6B | 25.5B | 24.2B | 22.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.7B | 1.5B | 1.7B | 1.6B |
Other operating expenses | 12.4B | 11.3B | 10.5B | 8.9B |
Operating income | 7.2B | 6.8B | 6.6B | 6.1B |
Non operating interest income | ||||
Income | 56.7M | 49.6M | 45M | 22.7M |
Expense | 330.5M | 312.3M | 336.8M | 214.5M |
Other income expense | — | — | — | — |
Pretax income | 7.2B | 7.0B | 6.6B | 6.2B |
Tax provision | 1.7B | 1.7B | 1.6B | 1.6B |
Net income | 5.4B | 5.3B | 5.0B | 4.6B |
Basic EPS | 25.7 | 24.8 | 23.5 | 21.7 |
Diluted EPS | 25.7 | 24.8 | 23.5 | 21.7 |
Basic average shares | 210.1M | 210.1M | 210.1M | 210.1M |
Diluted average shares | 210.1M | 210.1M | 210.1M | 210.1M |
EBITDA | 9.7B | 9.2B | 8.8B | 8.3B |
Net income from continuing op. | 7.2B | 7.0B | 6.6B | 6.2B |
Minority interests | -26.5M | -39.6M | -56.6M | -51.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |