Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Total reported revenue | 15.8B | 13.4B | 12.6B | 10.6B |
| Cost of revenue | 7.1B | 6.2B | 5.0B | 4.0B |
| Gross profit | 8.7B | 7.3B | 7.6B | 6.6B |
| Operating expense | ||||
| Research & development | 1.4B | 1.1B | 981M | 861M |
| Selling general and admin | 4.7B | 4.4B | 4.3B | 3.8B |
| Other operating expenses | -15M | -103M | 3M | 1M |
| Operating income | 2.4B | 1.6B | 2.0B | 1.8B |
| Non operating interest income | ||||
| Income | 2M | 5M | 47M | 22M |
| Expense | 91M | 68M | 111M | 56M |
| Other income expense | — | — | — | — |
| Pretax income | 2.3B | 1.6B | 1.9B | 1.6B |
| Tax provision | 481M | 343M | 445M | 359M |
| Net income | 1.8B | 1.3B | 1.5B | 1.2B |
| Basic EPS | 13.6 | 9.7 | 11.1 | 9.3 |
| Diluted EPS | 13.5 | 9.6 | 11.0 | 9.1 |
| Basic average shares | 128.8M | 128.8M | 130.8M | 134.1M |
| Diluted average shares | 128.8M | 128.8M | 130.8M | 134.1M |
| EBITDA | 3.7B | 2.8B | 3.2B | 2.4B |
| Net income from continuing op. | 2.4B | 1.6B | 2.0B | 1.8B |
| Minority interests | -34M | -17M | -14M | -6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan.