Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 193.5B | 209.5B | 181.9B | 162.3B |
Cost of revenue | 165.3B | 182.3B | 156.2B | 139.7B |
Gross profit | 28.1B | 27.3B | 25.8B | 22.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 5.4B | 968M | -249M | -1.8B |
Non operating interest income | ||||
Income | 5M | 27M | 30M | 36M |
Expense | 938M | 574M | 581M | 733M |
Other income expense | — | — | — | — |
Pretax income | 6.9B | -1.0B | 1.6B | -2.0B |
Tax provision | 2.7B | -443M | 455M | 554M |
Net income | 4.2B | -563M | 1.1B | -2.5B |
Basic EPS | 95.3 | -13.0 | 24.6 | -56.7 |
Diluted EPS | 95.3 | -13.0 | 24.6 | -56.7 |
Basic average shares | 43.8M | 44.1M | 7.1B | 7.1B |
Diluted average shares | 43.8M | 44.1M | 7.1B | 7.1B |
EBITDA | 15.8B | 12.0B | 11.0B | 9.1B |
Net income from continuing op. | 6.9B | -1.0B | 1.6B | -2.0B |
Minority interests | -6M | -7M | -2M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |