Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -244.3M | -129M | -861.2M | -76.2M |
Net income | 108.3M | -57.9M | -689.5M | -483.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -405.3M | -145.9M | 146.1M | 556.3M |
Accounts receivable | -13.2M | -4.5M | -92.8M | -277.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 65.9M | 79.3M | -225M | 128.8M |
Investing activities | 3.8B | -627.4M | 4.4B | -1.6B |
Capital expenditures | -34.8M | -29.5M | -238.5M | -337.3M |
Net intangibles | -6.5M | -7.1M | -165.7M | -218M |
Net acquisitions | 4.4B | -196.9M | 4.0B | -843.4M |
Purchase of investments | -624.6M | -413.4M | -172.8M | -753.4M |
Sale of investments | 5.6M | 12.4M | 780.8M | 352.4M |
Other investing activity | — | — | 100K | 200K |
Financing activities | -2.0B | -1.2B | -1.8B | 2.8B |
Long term debt issuance | 55.8M | 2.9M | 639.5M | 704.8M |
Long term debt payments | -2.0B | -816.8M | -1.7B | -3.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 2.6M | 17.7M |
Common stock repurchase | — | — | — | — |
Common dividends | -17M | -15.3M | -15.3M | -12.7M |
Other financing charges | -81.5M | -408.8M | -750.8M | 5.1B |
End cash position | 5.1B | 5.5B | 7.7B | 4.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 75.9M | 93.8M | 759.9M | 807.4M |