Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.9T | 1.7T | 1.4T | 1.5T |
Cost of revenue | 1.6T | 1.4T | 1.1T | 1.2T |
Gross profit | 239.1B | 227.8B | 255.4B | 294.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 102.9B | 93.7B | 71.4B | 77.7B |
Other operating expenses | 4.1B | 4.0B | 2.6B | 3.0B |
Operating income | 46.5B | 47.5B | 103.8B | 142.9B |
Non operating interest income | ||||
Income | 1.3B | 958.6M | 244.4M | 350.3M |
Expense | 45.1B | 42.7B | 15.5B | 12.8B |
Other income expense | — | — | — | — |
Pretax income | -10.3B | 4.0B | 84.8B | 129.8B |
Tax provision | -1.4B | 1.6B | 19.1B | 29.0B |
Net income | -8.9B | 2.4B | 65.8B | 100.8B |
Basic EPS | -3.2 | 1.0 | 24.8 | 34.4 |
Diluted EPS | -3.2 | 1.0 | 24.8 | 34.4 |
Basic average shares | 2.7B | 2.7B | 2.6B | 2.2B |
Diluted average shares | 2.7B | 2.7B | 2.6B | 2.2B |
EBITDA | 40.0B | 52.8B | 105.8B | 148.2B |
Net income from continuing op. | — | — | — | — |
Minority interests | 273.5M | 286.3M | -460.3M | -24.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |