Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 17.3T | 16.5T | 15.4T | 14.2T |
| Cost of revenue | 14.4T | 13.8T | 12.9T | 11.9T |
| Gross profit | 2.8T | 2.6T | 2.5T | 2.3T |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 552.9B | 479.1B | 463.9B | 397.4B |
| Other operating expenses | 415.4B | 342.9B | 288.4B | 326.6B |
| Operating income | 581.8B | 570.3B | 631.4B | 525.3B |
| Non operating interest income | ||||
| Income | 2.6B | 2.7B | 1.5B | 1.7B |
| Expense | 324.5B | 290.5B | 268.4B | 230.2B |
| Other income expense | — | — | — | — |
| Pretax income | 249.5B | 259.7B | 338.9B | 288.1B |
| Tax provision | 51.1B | 53.1B | 75.6B | 62.8B |
| Net income | 198.5B | 206.6B | 263.3B | 225.3B |
| Basic EPS | 32.5 | 36.7 | 53.6 | 47.2 |
| Diluted EPS | 32.5 | 36.7 | 53.6 | 47.2 |
| Basic average shares | 5.7B | 5.0B | 4.5B | 4.5B |
| Diluted average shares | 5.7B | 5.0B | 4.5B | 4.5B |
| EBITDA | 978.4B | 897.8B | 926.6B | 770.0B |
| Net income from continuing op. | — | — | — | — |
| Minority interests | -13.6B | -24.1B | -24.1B | -13.8B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |